Club Membership Revenue and Budget

Fee Payments Summary and Revenue Budget

Income Received Monthly Expected Income
Term 1 Term 2 Unpaid   1 Day 2 Days 3 Days Total
Applicants 0 0 0 4,739 11,089 0 11,089
Primary 0 0 0 4,739 11,089 0 11,089
Junior 0 0 0 4,739 11,089 0 11,089
Advanced 0 0 0 11,089 11,089 0 11,089
Adult Begins 0 0 0 11,089 11,089 0 11,089
Adults 0 0 0
Total Revenue 10,605 491 491 11,089 11,089 0 11,089